
H Lundbeck A/S
CSE:HLUN A

Intrinsic Value
The intrinsic value of one
HLUN A
stock under the Base Case scenario is
55.86
DKK.
Compared to the current market price of 24.2 DKK,
H Lundbeck A/S
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
H Lundbeck A/S
Fundamental Analysis


Revenue & Expenses Breakdown
H Lundbeck A/S
Balance Sheet Decomposition
H Lundbeck A/S
Current Assets | 13B |
Cash & Short-Term Investments | 4.7B |
Receivables | 4.4B |
Other Current Assets | 4B |
Non-Current Assets | 44B |
Long-Term Investments | 67m |
PP&E | 3.2B |
Intangibles | 40.2B |
Other Non-Current Assets | 550m |
Free Cash Flow Analysis
H Lundbeck A/S
DKK | |
Free Cash Flow | DKK |
Earnings Waterfall
H Lundbeck A/S
Revenue
|
22B
DKK
|
Cost of Revenue
|
-3.9B
DKK
|
Gross Profit
|
18.1B
DKK
|
Operating Expenses
|
-13.6B
DKK
|
Operating Income
|
4.5B
DKK
|
Other Expenses
|
-1.3B
DKK
|
Net Income
|
3.1B
DKK
|
HLUN A Profitability Score
Profitability Due Diligence
H Lundbeck A/S's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
H Lundbeck A/S's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
HLUN A Solvency Score
Solvency Due Diligence
H Lundbeck A/S's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
H Lundbeck A/S's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HLUN A Price Targets Summary
H Lundbeck A/S
Dividends
Current shareholder yield for HLUN A is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HLUN A
stock under the Base Case scenario is
55.86
DKK.
Compared to the current market price of 24.2 DKK,
H Lundbeck A/S
is
Undervalued by 57%.